igc Home Loan					designed & Maintained by igc R&D
Payment		1,498.01
Payment type		monthly (12 payments per year)
Loan amount		41,850.00
Interest rate		10.14%
Term		32 monthly payments
Loan Schedule
No.	Payment	Principal	Interest	Loan balance
				41,850.00
1	1,498.01	1,144.48	353.53	40,705.52	2005
2	1,498.01	1,154.15	343.86	39,551.37
3	1,498.01	1,163.90	334.11	38,387.47
4	1,498.01	1,173.73	324.28	37,213.74
5	1,498.01	1,183.65	314.36	36,030.09
6	1,498.01	1,193.65	304.36	34,836.44	1,974.50
7	1,498.01	1,203.73	294.28	33,632.71	2006
8	1,498.01	1,213.90	284.11	32,418.81
9	1,498.01	1,224.15	273.86	31,194.66
10	1,498.01	1,234.49	263.52	29,960.17
11	1,498.01	1,244.92	253.09	28,715.25
12	1,498.01	1,255.44	242.57	27,459.81
13	1,498.01	1,266.04	231.97	26,193.77
14	1,498.01	1,276.74	221.27	24,917.03
15	1,498.01	1,287.52	210.49	23,629.51
16	1,498.01	1,298.40	199.61	22,331.11
17	1,498.01	1,309.37	188.64	21,021.74
18	1,498.01	1,320.43	177.58	19,701.31	2,840.99
19	1,498.01	1,331.58	166.43	18,369.73	2007
20	1,498.01	1,342.83	155.18	17,026.90
21	1,498.01	1,354.18	143.83	15,672.72
22	1,498.01	1,365.61	132.40	14,307.11
23	1,498.01	1,377.15	120.86	12,929.96
24	1,498.01	1,388.78	109.23	11,541.18
25	1,498.01	1,400.52	97.49	10,140.66
26	1,498.01	1,412.35	85.66	8,728.31
27	1,498.01	1,424.28	73.73	7,304.03
28	1,498.01	1,436.31	61.70	5,867.72
29	1,498.01	1,448.44	49.57	4,419.28
30	1,498.01	1,460.68	37.33	2,958.60	1,233.41
31	1,498.01	1,473.02	24.99	1,485.58	2008
32	1,498.13	1,485.58	12.55	0.00	37.54
Total Interest			6,086.44